| Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 25.70M | 18.96M | 19.09M | 1.33M | 9.41M |
| Gross Profit | 2.31M | 5.54M | 8.53M | 926.00K | -65.10K |
| EBITDA | -10.55M | 6.60M | 4.57M | 488.00K | -1.64M |
| Net Income | -17.86M | -1.98M | -326.00K | 134.00K | -3.80M |
Balance Sheet | |||||
| Total Assets | 89.46M | 94.84M | 79.02M | 49.08M | 37.19M |
| Cash, Cash Equivalents and Short-Term Investments | 7.16M | 14.84M | 8.45M | 1.67M | 39.64K |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 5.09M | 2.29M | 2.46M | 931.00K | 1.89M |
| Stockholders Equity | 84.37M | 92.56M | 76.56M | 48.15M | 35.30M |
Cash Flow | |||||
| Free Cash Flow | -22.44M | -3.55M | -3.58M | 673.00K | -4.20M |
| Operating Cash Flow | -3.53M | 815.00K | 1.51M | 715.00K | -2.72M |
| Investing Cash Flow | -2.52M | -6.01M | -5.09M | -42.00K | -1.47M |
| Financing Cash Flow | -1.64M | 11.58M | 10.36M | 1.00M | 4.24M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |