Aug 24 | May 24 | Feb 24 | Nov 23 | Aug 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | - | - | - | - | - |
Gross Profit | - | - | $ 325.00 | $ -105.00 | $ -105.00 |
EBIT | $ -166.22K | $ -185.57K | $ -391.75K | $ -171.54K | $ -229.78K |
EBITDA | $ -166.14K | $ -185.47K | $ -391.64K | $ -171.44K | $ -229.68K |
Net Income Common Stockholders | $ -115.22K | $ -185.57K | $ -250.75K | $ -171.54K | $ -205.78K |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 1.12M | $ 1.32M | $ 1.39M | $ 1.66M | $ 1.87M |
Total Assets | $ 11.49M | $ 11.58M | $ 11.70M | $ 12.05M | $ 12.24M |
Total Debt | $ ― | $ ― | $ ― | $ ― | $ ― |
Net Debt | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Liabilities | $ 252.55K | $ 272.27K | $ 280.69K | $ 341.55K | $ 464.51K |
Stockholders Equity | $ 11.24M | $ 11.31M | $ 11.42M | $ 11.71M | $ 11.78M |
Cash Flow | - | ||||
Free Cash Flow | $ -198.22K | $ -62.14K | $ -272.70K | $ -207.18K | $ -994.81K |
Operating Cash Flow | $ -70.39K | $ -181.92K | $ -122.88K | $ -133.94K | $ -181.65K |
Investing Cash Flow | $ -127.82K | $ 119.78K | $ -649.82K | $ -73.24K | $ -913.16K |
Financing Cash Flow | - | - | - | - | - |