| Dec 25 | Dec 24 | Dec 23 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | $ 29.91M | $ 54.18M | $ 17.27M | $ 37.50M | $ 28.24M |
| Gross Profit | $ -14.12M | $ 11.17M | $ -1.78M | $ 5.71M | $ 9.47M |
| Operating Income | $ -21.96M | $ -2.15M | $ -16.95M | $ -7.76M | $ 83.66M |
| EBITDA | $ 16.57M | $ 1.78M | $ -12.69M | $ -3.07M | $ -10.52M |
| Net Income | $ 11.98M | $ 1.96M | $ -14.81M | $ 90.43M | $ 57.39M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | $ 74.29M | $ 20.18M | $ 31.40M | $ 37.67M | $ 24.23M |
| Total Assets | $ 563.43M | $ 532.61M | $ 517.77M | $ 445.14M | $ 541.23M |
| Total Debt | $ 158.99M | $ 210.29M | $ 191.03M | $ 137.61M | $ 120.63M |
| Net Debt | $ 84.70M | $ 190.11M | $ 159.64M | $ 99.95M | $ 96.41M |
| Total Liabilities | $ 216.35M | $ 235.04M | $ 223.16M | $ 173.07M | $ 332.61M |
| Stockholders' Equity | $ 204.49M | $ 194.71M | $ 191.48M | $ 207.25M | $ 158.14M |
| Cash Flow | |||||
| Free Cash Flow | $ -38.04M | $ -34.98M | $ -97.22M | $ -110.07M | $ -73.17M |
| Operating Cash Flow | $ -29.90M | $ -5.84M | $ -51.25M | $ -55.26M | $ -53.61M |
| Investing Cash Flow | $ 61.03M | $ -21.54M | $ -46.95M | $ 50.00M | $ 188.94M |
| Financing Cash Flow | $ 22.34M | $ 16.10M | $ 84.93M | $ -19.17M | $ -99.37M |