Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|
Income Statement | ||||
Total Revenue | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Gross Profit | C$ -79.01K | C$ -91.78K | C$ -76.74K | C$ 0.00 |
Operating Income | C$ -1.04M | C$ 443.01K | C$ 650.09K | C$ 0.00 |
EBITDA | C$ -1.08M | C$ -2.48M | C$ -2.25M | C$ 0.00 |
Net Income | C$ -1.16M | C$ -2.57M | C$ -2.32M | C$ 0.00 |
Balance Sheet | ||||
Cash & Short-Term Investments | C$ 2.23M | C$ 3.12M | C$ 5.97M | C$ 0.00 |
Total Assets | C$ 7.82M | C$ 8.97M | C$ 11.58M | C$ 1.00 |
Total Debt | C$ 0.00 | C$ 0.00 | C$ 23.95K | C$ 0.00 |
Net Debt | C$ -898.52K | C$ -1.66M | C$ -2.99M | C$ 0.00 |
Total Liabilities | C$ 80.54K | C$ 69.43K | C$ 109.83K | C$ 0.00 |
Stockholders' Equity | C$ 7.74M | C$ 8.90M | C$ 11.47M | C$ 1.00 |
Cash Flow | ||||
Free Cash Flow | C$ -928.59K | C$ -1.33M | C$ -2.41M | C$ 0.00 |
Operating Cash Flow | C$ -867.48K | C$ -996.99K | C$ -1.50M | C$ 0.00 |
Investing Cash Flow | C$ 101.08K | C$ -353.34K | C$ -881.95K | C$ 0.00 |
Financing Cash Flow | C$ 0.00 | C$ 0.00 | C$ 5.40M | C$ 0.00 |