| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 547.75M | 551.10M | 572.46M | 627.60M | 651.48M | 607.22M |
| Gross Profit | 236.20M | 259.26M | 256.82M | 267.02M | 276.47M | 260.08M |
| EBITDA | -72.69M | -58.79M | -40.32M | -31.71M | 2.61M | -23.07M |
| Net Income | -115.06M | -104.28M | -120.28M | -123.07M | -28.97M | -61.98M |
Balance Sheet | ||||||
| Total Assets | 1.07B | 1.07B | 1.03B | 1.13B | 1.26B | 1.28B |
| Cash, Cash Equivalents and Short-Term Investments | 237.79M | 244.53M | 150.70M | 162.59M | 327.84M | 502.18M |
| Total Debt | 26.68M | 26.50M | 32.09M | 18.66M | 17.84M | 14.97M |
| Total Liabilities | 247.26M | 230.86M | 236.75M | 249.07M | 300.36M | 321.21M |
| Stockholders Equity | 825.61M | 842.90M | 792.99M | 884.84M | 959.43M | 956.01M |
Cash Flow | ||||||
| Free Cash Flow | -9.75M | -6.97M | -4.89M | -76.67M | -95.16M | 9.07M |
| Operating Cash Flow | 12.99M | 15.14M | 7.83M | -61.65M | -75.41M | 35.82M |
| Investing Cash Flow | -133.34M | -112.23M | -14.82M | -3.83M | -7.21M | -291.17M |
| Financing Cash Flow | 117.88M | 117.97M | -3.31M | -1.52M | -2.77M | 227.31M |