Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 6.60M | $ 3.46M | $ 1.47M | $ 1.82M | $ 1.50M |
Gross Profit | $ 6.60M | $ 3.46M | $ 1.47M | $ 1.82M | $ 5.31M |
Operating Income | $ 10.55M | $ -9.78M | $ -9.23M | $ -12.22M | $ -7.04M |
EBITDA | $ 0.00 | $ 0.00 | $ 156.31M | $ 0.00 | $ 20.68M |
Net Income | $ 5.07M | $ -132.18M | $ 147.07M | $ 75.34M | $ 23.95M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 28.18M | $ 40.12M | $ 198.44M | $ 45.79M | $ 44.86M |
Total Assets | $ 277.60M | $ 284.41M | $ 462.32M | $ 478.88M | $ 288.56M |
Total Debt | $ 73.75M | $ 73.68M | $ 73.03M | $ 38.03M | $ 38.80M |
Net Debt | $ 45.57M | $ 33.56M | $ -125.41M | $ -7.76M | $ -6.06M |
Total Liabilities | $ 74.24M | $ 74.39M | $ 97.47M | $ 177.29M | $ 88.65M |
Stockholders' Equity | $ 203.36M | $ 210.02M | $ 364.85M | $ 301.58M | $ 199.92M |
Cash Flow | |||||
Free Cash Flow | $ 2.38M | $ -110.56M | $ 183.65M | $ -23.62M | $ 34.98M |
Operating Cash Flow | $ 2.38M | $ -110.56M | $ 183.65M | $ -23.62M | $ 34.98M |
Investing Cash Flow | $ 0.00 | $ -98.72M | $ 325.71M | $ -100.19M | $ 90.10M |
Financing Cash Flow | $ -14.32M | $ -47.76M | $ -31.01M | $ 24.56M | $ -18.31M |