| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | $ 46.76B | $ 43.64B | $ 46.04B | $ 45.94B | $ 43.77B |
| Gross Profit | $ 43.14B | $ 40.32B | $ 38.24B | $ 37.70B | $ 35.54B |
| Operating Income | $ 4.13B | $ 3.93B | $ 651.00M | $ 1.83B | $ -950.00M |
| EBITDA | $ 4.27B | $ 4.26B | $ 1.65B | $ 3.07B | $ 115.00M |
| Net Income | $ 3.24B | $ 3.11B | $ 472.00M | $ 1.44B | $ -878.00M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | $ 88.64B | $ 88.38B | $ 85.61B | $ 4.15B | $ 4.70B |
| Total Assets | $ 127.23B | $ 179.58B | $ 170.68B | $ 181.57B | $ 182.62B |
| Total Debt | $ 7.26B | $ 9.82B | $ 11.04B | $ 11.19B | $ 11.74B |
| Net Debt | $ 3.13B | $ 5.23B | $ 6.96B | $ 7.04B | $ 7.04B |
| Total Liabilities | $ 103.99B | $ 163.21B | $ 157.87B | $ 157.89B | $ 155.36B |
| Stockholders' Equity | $ 23.11B | $ 22.31B | $ 12.70B | $ 23.57B | $ 27.14B |
| Cash Flow | |||||
| Free Cash Flow | $ 3.13B | $ 4.09B | $ 2.93B | $ 4.10B | $ 5.39B |
| Operating Cash Flow | $ 3.13B | $ 4.09B | $ 2.93B | $ 4.10B | $ 5.39B |
| Investing Cash Flow | $ -407.00M | $ -362.00M | $ -2.34B | $ -2.14B | $ -7.72B |
| Financing Cash Flow | $ -2.97B | $ -3.22B | $ -1.24B | $ -2.10B | $ -2.50B |