Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 10.65M | $ 0.00 | $ 12.50M | $ 0.00 | $ 0.00 |
Gross Profit | $ 9.21M | $ -27.23M | $ 9.23M | $ -3.30M | $ -2.93M |
Operating Income | $ -25.54M | $ -45.78M | $ -44.34M | $ -54.39M | $ -32.81M |
EBITDA | $ -25.54M | $ -41.13M | $ -42.38M | $ -51.35M | $ -31.37M |
Net Income | $ -63.56M | $ -43.04M | $ -27.67M | $ -52.51M | $ -32.63M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 34.56M | $ 36.04M | $ 75.84M | $ 101.85M | $ 49.18M |
Total Assets | $ 48.47M | $ 46.08M | $ 89.44M | $ 137.17M | $ 62.06M |
Total Debt | $ 8.47M | $ 3.38M | $ 5.60M | $ 7.79M | $ 9.60M |
Net Debt | $ -26.10M | $ -32.66M | $ -19.09M | $ -25.30M | $ -25.39M |
Total Liabilities | $ 69.85M | $ 8.14M | $ 13.43M | $ 27.47M | $ 14.77M |
Stockholders' Equity | $ -21.38M | $ 37.94M | $ 76.00M | $ 109.70M | $ 47.29M |
Cash Flow | |||||
Free Cash Flow | $ -17.65M | $ -40.76M | $ -44.87M | $ -50.08M | $ -29.97M |
Operating Cash Flow | $ -17.63M | $ -40.36M | $ -44.15M | $ -48.81M | $ -29.10M |
Investing Cash Flow | $ -26.00K | $ 51.72M | $ 38.31M | $ -77.71M | $ -15.07M |
Financing Cash Flow | $ 16.18M | $ 276.00K | $ -2.56M | $ 124.63M | $ 50.05M |