Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 209.13M | $ 203.28M | $ 177.49M | $ 138.28M | $ 126.13M |
Gross Profit | $ 135.40M | $ 130.47M | $ 127.41M | $ 100.86M | $ 91.50M |
Operating Income | $ 0.00 | $ 124.88M | $ 49.83M | $ 60.52M | $ 58.99M |
EBITDA | $ 128.47M | $ 86.77M | $ 140.66M | $ 104.87M | $ 77.40M |
Net Income | $ 39.67M | $ 13.60M | $ 128.80M | $ 90.87M | $ 41.26M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 22.67M | $ 23.59M | $ 20.39M | $ 14.04M | $ 2.36M |
Total Assets | $ 2.23B | $ 2.24B | $ 2.27B | $ 1.74B | $ 1.32B |
Total Debt | $ 1.17B | $ 1.16B | $ 1.13B | $ 937.74M | $ 726.37M |
Net Debt | $ 1.14B | $ 1.14B | $ 1.11B | $ 923.71M | $ 724.01M |
Total Liabilities | $ 1.38B | $ 1.37B | $ 1.34B | $ 1.11B | $ 870.84M |
Stockholders' Equity | $ 673.47M | $ 687.44M | $ 740.51M | $ 619.02M | $ 452.72M |
Cash Flow | |||||
Free Cash Flow | $ 67.04M | $ 71.78M | $ 51.95M | $ 46.12M | $ 36.61M |
Operating Cash Flow | $ 70.97M | $ 76.30M | $ 58.99M | $ 50.80M | $ 39.35M |
Investing Cash Flow | $ -10.43M | $ -20.55M | $ -381.74M | $ -190.85M | $ 5.79M |
Financing Cash Flow | $ -61.46M | $ -52.55M | $ 329.11M | $ 151.72M | $ -45.19M |