| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 35.26M | 31.21M | 36.28M | 51.91M | 39.83M | 31.72M |
| Gross Profit | 9.95M | 8.90M | 9.93M | 14.32M | 10.89M | 8.75M |
| EBITDA | 1.40M | 1.31M | 1.70M | 4.80M | 3.22M | 1.54M |
| Net Income | 902.91K | 825.68K | 972.11K | 3.74M | 2.51M | 1.52M |
Balance Sheet | ||||||
| Total Assets | 27.17M | 25.44M | 24.68M | 24.62M | 21.75M | 17.86M |
| Cash, Cash Equivalents and Short-Term Investments | 12.94M | 12.74M | 10.84M | 8.69M | 6.51M | 4.39M |
| Total Debt | 1.15M | 1.21M | 1.49M | 1.47M | 1.62M | 2.13M |
| Total Liabilities | 6.29M | 5.96M | 6.11M | 7.12M | 8.57M | 7.25M |
| Stockholders Equity | 20.88M | 19.49M | 18.57M | 17.50M | 13.18M | 10.60M |
Cash Flow | ||||||
| Free Cash Flow | 1.05M | 1.81M | 2.15M | 2.19M | 2.13M | 1.14M |
| Operating Cash Flow | 1.05M | 1.82M | 2.19M | 2.24M | 2.33M | 1.16M |
| Investing Cash Flow | -956.39K | -3.83M | -3.25M | -48.35K | -194.91K | -19.39K |
| Financing Cash Flow | 0.00 | 0.00 | 0.00 | -8.49K | -8.47K | 507.17K |