| Dec 25 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | C$ 14.62M | C$ 16.08M | C$ 19.31M | C$ 45.22M | C$ 19.94M |
| Gross Profit | C$ 1.27M | C$ -233.00K | C$ -450.00K | C$ 22.40M | C$ 6.88M |
| Operating Income | C$ -2.77M | C$ -6.02M | C$ -7.35M | C$ 17.01M | C$ 3.45M |
| EBITDA | C$ 3.24M | C$ -1.36M | C$ -34.57M | C$ 17.39M | C$ 15.55M |
| Net Income | C$ -7.64M | C$ -11.52M | C$ -62.03M | C$ 9.30M | C$ 10.09M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | C$ 553.99K | C$ 2.39M | C$ 3.11M | C$ 28.35M | C$ 9.62M |
| Total Assets | C$ 49.31M | C$ 53.80M | C$ 67.31M | C$ 97.65M | C$ 46.21M |
| Total Debt | C$ 14.09M | C$ 3.36M | C$ 15.98M | C$ 6.34M | C$ 8.97M |
| Net Debt | C$ 13.53M | C$ 975.00K | C$ 12.86M | C$ -22.00M | C$ -647.00K |
| Total Liabilities | C$ 37.86M | C$ 39.04M | C$ 41.49M | C$ 30.25M | C$ 22.40M |
| Stockholders' Equity | C$ 11.45M | C$ 14.76M | C$ 34.03M | C$ 67.40M | C$ 23.81M |
| Cash Flow | |||||
| Free Cash Flow | C$ -2.03M | C$ 2.97M | C$ -38.08M | C$ -11.26M | C$ 345.00K |
| Operating Cash Flow | C$ 864.88K | C$ 3.85M | C$ 3.70M | C$ 18.60M | C$ 2.91M |
| Investing Cash Flow | C$ -2.43M | C$ -860.00K | C$ -57.43M | C$ -29.08M | C$ -831.00K |
| Financing Cash Flow | C$ -304.23K | C$ -3.67M | C$ 19.01M | C$ 29.27M | C$ 6.58M |