Jun 24 | Mar 24 | Dec 23 | Sep 23 | Jun 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | £ 3.89M | £ 4.79M | £ 10.38M | - | £ 3.74M |
Gross Profit | £ 3.10M | £ 3.85M | £ 16.09M | £ -124.00K | £ 3.09M |
EBIT | £ -2.62M | £ -2.33M | £ -40.40M | £ 8.00K | £ -3.55M |
EBITDA | £ -845.00K | £ -245.00K | £ -38.13M | £ 2.54M | £ -1.19M |
Net Income Common Stockholders | £ -2.62M | £ -3.12M | £ -41.11M | £ -816.00K | £ -3.56M |
Balance Sheet | - | ||||
Cash Cash Equivalents And Short Term Investments | £ 1.52M | £ 1.84M | £ 3.11M | £ 1.87M | £ 2.25M |
Total Assets | £ 59.27M | £ 61.87M | £ 67.31M | £ 1.87M | £ 104.08M |
Total Debt | £ 20.98M | £ 18.34M | £ 17.44M | £ 0.00 | £ 16.59M |
Net Debt | £ 19.45M | £ 16.49M | £ 14.32M | £ -1.87M | £ 14.34M |
Total Liabilities | £ 39.04M | £ 39.05M | £ 41.49M | - | £ 40.84M |
Stockholders Equity | £ 20.23M | £ 22.81M | £ 25.81M | £ 0.00 | £ 63.23M |
Cash Flow | - | ||||
Free Cash Flow | £ 1.15M | £ 2.26M | £ -4.07M | £ -462.00K | £ -5.47M |
Operating Cash Flow | £ -149.00K | £ 2.53M | £ -859.00K | £ 1.27M | £ -174.00K |
Investing Cash Flow | £ 849.00K | £ -2.65M | £ -1.76M | £ -1.42M | £ -18.57M |
Financing Cash Flow | £ -1.02M | £ -1.12M | £ 4.14M | £ -553.00K | £ 9.17M |