Sep 24 | Jun 24 | Mar 24 | Dec 23 | Sep 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 9.36M | $ 7.16M | $ 5.79M | $ 7.00M | $ 4.95M |
Gross Profit | $ 7.07M | $ 5.24M | $ 4.20M | $ 4.84M | $ 3.54M |
EBIT | $ -20.66M | $ 10.34M | $ 1.53M | $ 21.36M | $ -19.86M |
EBITDA | $ -18.88M | $ 10.61M | $ 3.30M | $ 21.61M | $ -19.59M |
Net Income Common Stockholders | $ -20.66M | $ 6.56M | $ -4.53M | $ 18.23M | $ -23.70M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 3.26M | $ 2.46M | $ 2.94M | $ 1.80M | $ 1.09M |
Total Assets | $ 21.84M | $ 21.01M | $ 23.32M | $ 22.42M | $ 20.34M |
Total Debt | $ 32.58M | $ 30.33M | $ 18.91M | $ 18.28M | $ 17.64M |
Net Debt | $ 29.32M | $ 27.87M | $ 15.97M | $ 16.48M | $ 16.55M |
Total Liabilities | $ 82.11M | $ 60.62M | $ 70.92M | $ 65.59M | $ 86.30M |
Stockholders Equity | $ -60.26M | $ -39.61M | $ -47.59M | $ -43.18M | $ -65.95M |
Cash Flow | - | ||||
Free Cash Flow | $ 1.23M | $ -760.00K | $ 986.00K | $ -1.12M | $ -2.04M |
Operating Cash Flow | $ 1.28M | $ -668.00K | $ 1.10M | $ -1.28M | $ -2.04M |
Investing Cash Flow | $ -48.00K | $ -92.00K | $ -114.00K | $ 177.00K | $ 13.00K |
Financing Cash Flow | $ -435.00K | $ 274.00K | $ 42.00K | $ 1.85M | $ 1.93M |