| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.35B | 3.77B | 3.72B | 3.63B | 2.83B |
| Gross Profit | 556.00M | 940.00M | 912.00M | 1.01B | 685.00M |
| EBITDA | 416.00M | 617.00M | 572.00M | 645.00M | 485.00M |
| Net Income | 132.00M | 302.00M | 253.00M | 118.00M | 331.00M |
Balance Sheet | |||||
| Total Assets | 2.76B | 2.60B | 2.87B | 2.71B | 2.60B |
| Cash, Cash Equivalents and Short-Term Investments | 135.00M | 205.00M | 220.00M | 360.00M | 159.00M |
| Total Debt | 853.00M | 804.00M | 959.00M | 1.03B | 1.40B |
| Total Liabilities | 1.80B | 1.76B | 1.97B | 2.03B | 2.42B |
| Stockholders Equity | 966.00M | 847.00M | 901.00M | 678.00M | 182.00M |
Cash Flow | |||||
| Free Cash Flow | 268.00M | 248.00M | 294.00M | 289.00M | 480.00M |
| Operating Cash Flow | 268.00M | 469.00M | 504.00M | 438.00M | 549.00M |
| Investing Cash Flow | -224.00M | -221.00M | -377.00M | 180.00M | 127.00M |
| Financing Cash Flow | -125.00M | -310.00M | -219.00M | -470.00M | -589.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $5.08B | 18.57 | 9.23% | 1.53% | -3.90% | -25.97% | |
67 Neutral | $12.76B | 4.81 | 31.48% | 1.96% | 6.65% | 47.88% | |
64 Neutral | $5.26B | 38.72 | 8.46% | 1.37% | -3.26% | -46.80% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
56 Neutral | $1.66B | 14.64 | 13.86% | 3.51% | -8.92% | -32.30% | |
44 Neutral | $217.16M | 1.93 | -2.50% | ― | -21.76% | -1214.73% | |
44 Neutral | $104.49M | -0.27 | -151.86% | 10.77% | -5.85% | 9.13% |