Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | AU$ 1.10B | AU$ 1.08B | AU$ 1.23B | AU$ 1.12B | AU$ 760.30M |
Gross Profit | AU$ 1.10B | AU$ 541.70M | AU$ 1.22B | AU$ 640.40M | AU$ 397.00M |
Operating Income | AU$ 261.00M | AU$ 294.70M | AU$ 385.40M | AU$ 371.70M | AU$ 226.20M |
EBITDA | AU$ 537.30M | AU$ 163.10M | AU$ 510.10M | AU$ 479.60M | AU$ 266.10M |
Net Income | AU$ 245.20M | AU$ -100.90M | AU$ 1.05B | AU$ 168.80M | AU$ 752.20M |
Balance Sheet | |||||
Cash & Short-Term Investments | AU$ 150.50M | AU$ 199.60M | AU$ 251.60M | AU$ 325.20M | AU$ 491.90M |
Total Assets | AU$ 4.77B | AU$ 4.75B | AU$ 5.23B | AU$ 4.71B | AU$ 4.60B |
Total Debt | AU$ 1.26B | AU$ 1.41B | AU$ 1.50B | AU$ 1.57B | AU$ 1.31B |
Net Debt | AU$ 1.11B | AU$ 1.21B | AU$ 1.25B | AU$ 1.24B | AU$ 820.60M |
Total Liabilities | AU$ 2.07B | AU$ 2.17B | AU$ 2.55B | AU$ 2.82B | AU$ 2.68B |
Stockholders' Equity | AU$ 2.70B | AU$ 2.58B | AU$ 2.68B | AU$ 1.81B | AU$ 1.83B |
Cash Flow | |||||
Free Cash Flow | AU$ 200.00M | AU$ 159.80M | AU$ 176.30M | AU$ 263.70M | AU$ 209.60M |
Operating Cash Flow | AU$ 330.00M | AU$ 328.80M | AU$ 365.70M | AU$ 396.60M | AU$ 347.50M |
Investing Cash Flow | AU$ -77.00M | AU$ -128.40M | AU$ -164.50M | AU$ -572.70M | AU$ 109.10M |
Financing Cash Flow | AU$ -310.00M | AU$ -247.40M | AU$ -271.10M | AU$ -2.30M | AU$ -522.60M |