Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | AU$ 6.79M | AU$ 6.11M | AU$ 6.84M | AU$ 4.22M | AU$ 1.92M |
Gross Profit | AU$ 6.79M | AU$ -5.09M | AU$ -1.98M | AU$ -2.86M | AU$ -4.42M |
Operating Income | AU$ -12.84M | AU$ -10.11M | AU$ -6.63M | AU$ -2.61M | AU$ -6.09M |
EBITDA | AU$ -41.97M | AU$ -22.27M | AU$ -5.53M | AU$ -9.00M | AU$ -6.61M |
Net Income | AU$ -42.56M | AU$ -22.73M | AU$ -17.36M | AU$ -9.46M | AU$ -6.93M |
Balance Sheet | |||||
Cash & Short-Term Investments | AU$ 81.96M | AU$ 117.00M | AU$ 140.74M | AU$ 46.53M | AU$ 19.90M |
Total Assets | AU$ 98.96M | AU$ 141.56M | AU$ 152.20M | AU$ 54.12M | AU$ 24.04M |
Total Debt | AU$ 910.20K | AU$ 1.18M | AU$ 772.14K | AU$ 982.50K | AU$ 38.40K |
Net Debt | AU$ -18.84M | AU$ -17.71M | AU$ -2.09M | AU$ -4.05M | AU$ -6.36M |
Total Liabilities | AU$ 8.01M | AU$ 9.62M | AU$ 3.51M | AU$ 3.57M | AU$ 1.97M |
Stockholders' Equity | AU$ 90.95M | AU$ 131.94M | AU$ 148.69M | AU$ 50.55M | AU$ 22.07M |
Cash Flow | |||||
Free Cash Flow | AU$ 2.86M | AU$ 5.85M | AU$ -2.43M | AU$ 287.28K | AU$ -4.96M |
Operating Cash Flow | AU$ 3.02M | AU$ 6.14M | AU$ -2.34M | AU$ 412.64K | AU$ -4.78M |
Investing Cash Flow | AU$ -2.61M | AU$ 7.56M | AU$ -114.40M | AU$ -40.06M | AU$ 9.79M |
Financing Cash Flow | AU$ 403.06K | AU$ 2.34M | AU$ 114.55M | AU$ 38.20M | AU$ -199.34K |