| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ₪ 14.49B | ₪ 15.64B | ₪ 15.18B | ₪ 14.66B | ₪ 14.77B |
| Gross Profit | ₪ 4.37B | ₪ 4.43B | ₪ 4.03B | ₪ 3.88B | ₪ 4.02B |
| Operating Income | ₪ 982.00M | ₪ 993.00M | ₪ 707.00M | ₪ 283.00M | ₪ 779.00M |
| EBITDA | ₪ 2.21B | ₪ 2.16B | ₪ 1.70B | ₪ 1.21B | ₪ 1.59B |
| Net Income | ₪ 711.00M | ₪ 657.00M | ₪ 312.00M | ₪ 2.00M | ₪ 393.00M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ₪ 2.08B | ₪ 1.98B | ₪ 1.14B | ₪ 721.00M | ₪ 1.30B |
| Total Assets | ₪ 14.63B | ₪ 14.92B | ₪ 14.91B | ₪ 14.55B | ₪ 14.28B |
| Total Debt | ₪ 5.90B | ₪ 6.47B | ₪ 7.03B | ₪ 7.17B | ₪ 7.12B |
| Net Debt | ₪ 4.56B | ₪ 5.53B | ₪ 6.35B | ₪ 6.54B | ₪ 6.68B |
| Total Liabilities | ₪ 10.39B | ₪ 10.88B | ₪ 11.35B | ₪ 11.33B | ₪ 11.09B |
| Stockholders' Equity | ₪ 4.11B | ₪ 3.94B | ₪ 3.47B | ₪ 3.13B | ₪ 3.19B |
| Cash Flow | |||||
| Free Cash Flow | ₪ 1.54B | ₪ 1.87B | ₪ 1.33B | ₪ 639.00M | ₪ 744.00M |
| Operating Cash Flow | ₪ 1.81B | ₪ 2.24B | ₪ 1.95B | ₪ 1.32B | ₪ 1.39B |
| Investing Cash Flow | ₪ 101.00M | ₪ -819.00M | ₪ -980.00M | ₪ -76.00M | ₪ -1.14B |
| Financing Cash Flow | ₪ -1.52B | ₪ -1.16B | ₪ -917.00M | ₪ -1.05B | ₪ -288.00M |