Jun 24 | Mar 24 | Dec 23 | Jun 23 | Mar 23 | |
---|---|---|---|---|---|
Income Statement | - | ||||
Total Revenue | $ 2.22M | $ 2.71M | $ 2.89M | $ 2.88M | $ 3.37M |
Gross Profit | $ 1.54M | $ 1.09M | $ 2.18M | $ 2.03M | $ 1.58M |
EBIT | $ -968.57K | $ -1.82M | $ -753.68K | $ -1.51M | $ -3.47M |
EBITDA | $ -899.99K | $ -1.67M | $ -618.54K | $ -812.49K | $ -136.23K |
Net Income Common Stockholders | $ -968.57K | $ -1.83M | $ -894.60K | $ -2.42M | $ -7.09M |
Balance Sheet | - | ||||
Cash, Cash Equivalents and Short-Term Investments | $ 580.35K | $ 894.21K | $ 737.85K | $ 1.37M | $ 2.99M |
Total Assets | $ 6.23M | $ 6.63M | $ 7.82M | $ 7.04M | $ 17.08M |
Total Debt | $ 1.65M | $ 2.20M | $ 1.62M | $ 25.09M | $ 25.27M |
Net Debt | $ 1.07M | $ 1.31M | $ 878.43K | $ 23.72M | $ 22.27M |
Total Liabilities | $ 9.96M | $ 9.42M | $ 8.64M | $ 31.65M | $ 32.89M |
Stockholders Equity | $ -3.73M | $ -2.78M | $ -819.79K | $ -24.61M | $ -22.74M |
Cash Flow | - | ||||
Free Cash Flow | $ -821.79K | $ -304.04K | $ -455.09K | $ -1.79M | $ 28.16K |
Operating Cash Flow | $ -821.79K | $ -304.04K | $ -455.09K | $ -1.79M | $ -179.45K |
Investing Cash Flow | - | - | - | - | $ 4.70M |
Financing Cash Flow | $ 500.00K | $ 475.25K | - | - | $ -4.58M |