Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 | C$ 0.00 |
Gross Profit | C$ -899.00K | C$ -91.00K | C$ -102.00K | C$ -100.00K | C$ -107.00K |
Operating Income | C$ -4.94M | C$ -2.88M | C$ -2.98M | C$ -8.01M | C$ -6.13M |
EBITDA | C$ -5.10M | C$ -2.79M | C$ -68.68M | C$ -7.58M | C$ -6.01M |
Net Income | C$ -6.02M | C$ -2.82M | C$ -68.79M | C$ -7.69M | C$ -6.13M |
Balance Sheet | |||||
Cash & Short-Term Investments | C$ 164.00K | C$ 553.00K | C$ 2.61M | C$ 1.26M | C$ 4.77M |
Total Assets | C$ 14.39M | C$ 1.16M | C$ 3.07M | C$ 69.37M | C$ 72.63M |
Total Debt | C$ 122.00K | C$ 193.00K | C$ 39.00K | C$ 117.00K | C$ 192.00K |
Net Debt | C$ -42.00K | C$ -360.00K | C$ -2.57M | C$ -1.15M | C$ -4.58M |
Total Liabilities | C$ 9.18M | C$ 980.00K | C$ 717.00K | C$ 4.16M | C$ 2.23M |
Stockholders' Equity | C$ 5.21M | C$ 181.00K | C$ 2.35M | C$ 65.21M | C$ 70.40M |
Cash Flow | |||||
Free Cash Flow | C$ -3.60M | C$ -2.27M | C$ -4.96M | C$ -5.36M | C$ -4.79M |
Operating Cash Flow | C$ -3.59M | C$ -2.27M | C$ -4.95M | C$ -5.36M | C$ -4.79M |
Investing Cash Flow | C$ 2.57M | C$ 0.00 | C$ 610.00K | C$ -5.00K | C$ 12.00K |
Financing Cash Flow | C$ 633.00K | C$ 212.00K | C$ 5.68M | C$ 1.85M | C$ 1.60M |