Dec 23 | Dec 22 | Dec 21 | |
---|---|---|---|
Income Statement | |||
Total Revenue | $ 307.58K | $ 78.34K | $ 340.98K |
Gross Profit | $ 267.19K | $ -704.73K | $ -163.36K |
Operating Income | $ -4.75M | $ -5.57M | $ -6.30M |
EBITDA | $ -4.44M | $ -6.07M | $ -8.35M |
Net Income | $ -5.48M | $ -6.67M | $ -8.80M |
Balance Sheet | |||
Cash & Short-Term Investments | $ 3.23M | $ 254.41K | $ 4.69M |
Total Assets | $ 4.70M | $ 454.16K | $ 4.92M |
Total Debt | $ 1.77M | $ 7.37M | $ 7.99M |
Net Debt | $ 648.19K | $ 7.11M | $ 3.30M |
Total Liabilities | $ 2.96M | $ 8.56M | $ 8.48M |
Stockholders' Equity | $ 1.74M | $ -8.10M | $ -3.56M |
Cash Flow | |||
Free Cash Flow | $ -5.92M | $ -5.78M | $ -6.82M |
Operating Cash Flow | $ -4.85M | $ -4.93M | $ -5.73M |
Investing Cash Flow | $ -3.18M | $ -855.48K | $ -1.09M |
Financing Cash Flow | $ 8.90M | $ -3.08M | $ 14.09M |