Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 744.48B | ¥ 667.65B | ¥ 625.48B | ¥ 602.51B | ¥ 541.96B |
Gross Profit | ¥ 228.84B | ¥ 202.52B | ¥ 191.49B | ¥ 181.29B | ¥ 162.18B |
Operating Income | ¥ 36.62B | ¥ 31.66B | ¥ 32.14B | ¥ 33.70B | ¥ 29.76B |
EBITDA | ¥ 46.24B | ¥ 44.02B | ¥ 43.41B | ¥ 43.64B | ¥ 38.17B |
Net Income | ¥ 21.98B | ¥ 19.01B | ¥ 19.39B | ¥ 21.12B | ¥ 20.78B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 47.43B | ¥ 70.64B | ¥ 71.83B | ¥ 95.84B | ¥ 91.35B |
Total Assets | ¥ 390.56B | ¥ 351.89B | ¥ 334.76B | ¥ 345.93B | ¥ 313.76B |
Total Debt | ¥ 837.00M | ¥ 1.95B | ¥ 2.31B | ¥ 2.33B | ¥ 1.61B |
Net Debt | ¥ -42.59B | ¥ -60.69B | ¥ -60.52B | ¥ -84.51B | ¥ -79.74B |
Total Liabilities | ¥ 157.20B | ¥ 135.36B | ¥ 120.87B | ¥ 145.30B | ¥ 131.01B |
Stockholders' Equity | ¥ 233.36B | ¥ 216.54B | ¥ 213.89B | ¥ 200.63B | ¥ 182.75B |
Cash Flow | |||||
Free Cash Flow | ¥ 6.34B | ¥ 16.77B | ¥ -16.20B | ¥ 12.46B | ¥ 24.97B |
Operating Cash Flow | ¥ 39.04B | ¥ 38.28B | ¥ 7.17B | ¥ 34.03B | ¥ 45.35B |
Investing Cash Flow | ¥ -30.98B | ¥ -23.26B | ¥ -23.89B | ¥ -29.25B | ¥ -18.42B |
Financing Cash Flow | ¥ -5.28B | ¥ -14.21B | ¥ -5.29B | ¥ -5.27B | ¥ -4.89B |