Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 1.32T | ¥ 1.43T | ¥ 1.59T | ¥ 1.31T | ¥ 1.17T |
Gross Profit | ¥ 153.99B | ¥ 197.04B | ¥ 212.09B | ¥ 148.89B | ¥ 120.39B |
Operating Income | ¥ 89.20B | ¥ 135.28B | ¥ 155.71B | ¥ 101.73B | ¥ 75.45B |
EBITDA | ¥ 126.88B | ¥ 221.86B | ¥ 192.95B | ¥ 139.43B | ¥ 104.43B |
Net Income | ¥ 58.28B | ¥ 126.51B | ¥ 106.73B | ¥ 74.34B | ¥ 47.29B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 147.27B | ¥ 178.25B | ¥ 87.40B | ¥ 69.17B | ¥ 68.71B |
Total Assets | ¥ 897.05B | ¥ 904.96B | ¥ 921.79B | ¥ 790.26B | ¥ 772.22B |
Total Debt | ¥ 84.80B | ¥ 97.24B | ¥ 135.29B | ¥ 123.77B | ¥ 131.79B |
Net Debt | ¥ -62.47B | ¥ -81.01B | ¥ 47.89B | ¥ 54.60B | ¥ 63.09B |
Total Liabilities | ¥ 306.79B | ¥ 337.55B | ¥ 409.89B | ¥ 385.41B | ¥ 349.14B |
Stockholders' Equity | ¥ 577.51B | ¥ 553.86B | ¥ 496.34B | ¥ 398.34B | ¥ 383.98B |
Cash Flow | |||||
Free Cash Flow | ¥ 35.85B | ¥ 133.99B | ¥ 22.36B | ¥ 56.32B | ¥ -5.54B |
Operating Cash Flow | ¥ 77.63B | ¥ 165.38B | ¥ 81.82B | ¥ 121.29B | ¥ 53.59B |
Investing Cash Flow | ¥ -41.36B | ¥ 28.03B | ¥ -45.27B | ¥ 504.00M | ¥ -61.53B |
Financing Cash Flow | ¥ -70.31B | ¥ -105.47B | ¥ -25.37B | ¥ -121.93B | ¥ -24.37B |