Dec 15 | Dec 14 | Dec 13 | Dec 12 | Dec 11 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 21.39M | $ 24.45M | $ 27.79M | $ 26.60M | $ 25.60M |
Operating Income | $ 2.24M | $ -7.80M | $ 2.74M | $ 5.26M | $ 4.32M |
EBITDA | $ 3.38M | $ -5.61M | $ 4.10M | $ 6.18M | $ 7.04M |
Net Income | $ 2.86M | $ -7.30M | $ 2.67M | $ 4.52M | $ 5.39M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 56.44M | $ 69.45M | $ 71.01M | $ 61.04M | $ 48.52M |
Total Debt | $ 920.06K | $ 3.16M | $ 4.48M | $ 446.17K | $ 482.65K |
Net Debt | $ -10.92M | $ -10.95M | $ -10.17M | $ -15.73M | $ -10.91M |
Total Liabilities | $ 13.65M | $ 25.37M | $ 29.41M | $ 21.50M | $ 22.20M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ 1.56M | $ -620.99K | $ 1.26M | $ -4.65M | $ 5.65M |
Operating Cash Flow | $ 2.95M | $ 359.92K | $ 2.72M | $ -3.67M | $ 6.79M |
Investing Cash Flow | |||||
Financing Cash Flow |