| Dec 22 | Dec 22 | Dec 21 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | $ 149.17M | - | $ 64.15M | - | $ 88.60M |
| Gross Profit | $ 12.34M | - | $ -4.50M | - | $ 2.31M |
| Operating Income | $ -6.73M | - | $ -3.55M | - | $ -8.26M |
| EBITDA | $ 5.43M | - | $ 8.60M | - | $ 20.57M |
| Net Income | $ -9.39M | - | $ -2.37M | - | $ -23.01M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | $ 52.51M | $ ― | $ 38.56M | $ ― | $ 38.44M |
| Total Assets | $ 267.73M | - | $ 240.69M | - | $ 301.82M |
| Total Debt | $ 168.04M | - | $ 167.81M | - | $ 175.83M |
| Net Debt | $ 147.26M | - | $ 160.98M | - | $ 169.12M |
| Total Liabilities | $ 268.35M | - | $ 256.17M | - | $ 253.64M |
| Stockholders' Equity | $ 21.78M | $ ― | $ 5.03M | $ ― | $ 68.07M |
| Cash Flow | |||||
| Free Cash Flow | $ 695.00K | - | $ -7.79M | - | $ -52.02M |
| Operating Cash Flow | $ 18.30M | - | $ -3.20M | - | $ -25.99M |
| Investing Cash Flow | $ -16.38M | - | $ 2.53M | - | $ -44.01M |
| Financing Cash Flow | $ 12.03M | - | $ 795.00K | - | $ 46.33M |