| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | S$ 532.70M | S$ 454.47M | S$ 444.28M | S$ 614.90M | S$ 558.12M |
| Gross Profit | S$ 241.15M | S$ 218.36M | S$ 223.19M | S$ 303.99M | S$ 284.31M |
| Operating Income | S$ 137.36M | S$ 101.29M | S$ 102.11M | S$ 182.03M | S$ 190.12M |
| EBITDA | S$ 304.95M | S$ 257.38M | S$ 178.24M | S$ 230.10M | S$ 254.18M |
| Net Income | S$ 224.22M | S$ 170.36M | S$ 101.88M | S$ 151.88M | S$ 159.41M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | S$ 1.22B | S$ 1.34B | S$ 1.53B | S$ 986.70M | S$ 631.57M |
| Total Assets | S$ 4.59B | S$ 3.99B | S$ 4.32B | S$ 4.52B | S$ 4.64B |
| Total Debt | S$ 832.58M | S$ 846.28M | S$ 1.40B | S$ 1.46B | S$ 1.50B |
| Net Debt | S$ -85.69M | S$ -190.18M | S$ 159.08M | S$ 915.30M | S$ 989.38M |
| Total Liabilities | S$ 2.46B | S$ 2.08B | S$ 2.52B | S$ 2.76B | S$ 2.99B |
| Stockholders' Equity | S$ 2.12B | S$ 1.89B | S$ 1.78B | S$ 1.74B | S$ 1.64B |
| Cash Flow | |||||
| Free Cash Flow | S$ -96.67M | S$ 379.94M | S$ 795.70M | S$ 63.73M | S$ -248.37M |
| Operating Cash Flow | S$ -91.92M | S$ 384.09M | S$ 798.36M | S$ 68.83M | S$ -242.82M |
| Investing Cash Flow | S$ -4.08M | S$ -3.25M | S$ -1.89M | S$ -2.68M | S$ -5.88M |
| Financing Cash Flow | S$ -65.52M | S$ -577.61M | S$ -101.96M | S$ -28.82M | S$ 311.34M |