| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 494.76M | 553.13M | 456.18M | 331.04M | 287.06M | 275.51M |
| Gross Profit | 147.41M | 167.58M | 129.81M | 100.22M | 76.79M | 70.03M |
| EBITDA | 106.26M | 122.58M | 107.72M | 65.89M | 59.27M | 54.84M |
| Net Income | 95.43M | 102.08M | 82.83M | 52.85M | 44.42M | 41.51M |
Balance Sheet | ||||||
| Total Assets | 1.37B | 1.56B | 1.25B | 1.08B | 1.01B | 799.12M |
| Cash, Cash Equivalents and Short-Term Investments | 46.53M | 22.42M | 16.80M | 16.03M | 10.99M | 14.60M |
| Total Debt | 767.56M | 897.16M | 698.34M | 624.66M | 618.93M | 453.60M |
| Total Liabilities | 803.03M | 948.36M | 729.31M | 647.67M | 641.37M | 471.72M |
| Stockholders Equity | 557.61M | 605.41M | 512.06M | 423.44M | 363.89M | 322.32M |
Cash Flow | ||||||
| Free Cash Flow | -63.86M | -169.28M | -67.27M | -1.69M | -163.83M | -156.09M |
| Operating Cash Flow | -49.35M | -165.46M | -55.86M | 3.53M | -163.36M | -153.73M |
| Investing Cash Flow | -19.05M | -8.54M | -11.28M | -5.07M | 246.00K | -2.62M |
| Financing Cash Flow | 91.55M | 184.02M | 64.42M | 5.99M | 155.63M | 159.77M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | S$109.08M | 5.08 | 9.26% | 1.99% | 21.59% | 21.74% | |
75 Outperform | S$1.54B | 4.36 | 15.81% | 2.60% | 11.37% | 7.17% | |
73 Outperform | S$612.55M | 4.27 | 22.53% | 5.76% | 42.42% | 53.37% | |
62 Neutral | S$1.09B | 8.87 | 17.10% | 3.92% | 20.97% | 37.69% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% |