| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 7.09M | 3.96M | 7.09M | 2.91M | 2.86M | 2.03M |
| Gross Profit | 2.58M | 753.38K | 2.67M | -120.63K | -1.87M | -1.63M |
| EBITDA | -911.55K | -10.89M | -908.51K | -2.47M | -1.76M | -2.63M |
| Net Income | -1.83M | -10.72M | -1.78M | -3.41M | -5.84M | -4.50M |
Balance Sheet | ||||||
| Total Assets | 20.92M | 10.08M | 20.92M | 20.35M | 23.78M | 29.91M |
| Cash, Cash Equivalents and Short-Term Investments | 1.43M | 177.90K | 1.43M | 560.80K | 893.52K | 1.37M |
| Total Debt | 3.36M | 2.46M | 3.36M | 4.33M | 5.76M | 7.32M |
| Total Liabilities | 8.64M | 6.62M | 8.64M | 7.01M | 7.28M | 9.75M |
| Stockholders Equity | 11.71M | 3.44M | 11.71M | 13.33M | 16.49M | 20.16M |
Cash Flow | ||||||
| Free Cash Flow | 2.11M | -3.09M | 2.11M | 1.40M | -2.18M | -5.61M |
| Operating Cash Flow | 2.13M | -2.76M | 2.13M | 1.44M | -1.30M | -93.45K |
| Investing Cash Flow | 574.06K | -19.04K | 574.06K | 114.95K | 369.63K | -5.52M |
| Financing Cash Flow | -1.82M | 1.53M | -1.99M | -1.86M | 452.73K | 4.87M |
Vividthree Holdings Ltd. has disclosed that United Overseas Bank Limited has terminated its money market line and temporary bridging loan facilities extended under the Enterprise Financing Scheme, demanding immediate repayment of S$1,169,482.37 within seven days. The loans were originally a S$5 million temporary bridging loan taken in April 2020 under a Covid-19 support scheme and a S$1 million money market line obtained in October 2019, with the bulk of the outstanding amount tied to the latter. The company is engaging with the lender to seek alternative settlement arrangements and is concurrently in talks with several parties for fundraising, with the board cautioning that the group’s ability to continue as a going concern hinges on the success of these efforts. While the board believes trading in its shares can proceed in an orderly manner and is unaware of other legal actions, it has urged shareholders and potential investors to exercise caution and await further updates.
The most recent analyst rating on (SG:OMK) stock is a Hold with a S$0.02 price target. To see the full list of analyst forecasts on Vividthree Holdings Ltd. stock, see the SG:OMK Stock Forecast page.
Vividthree Holdings Ltd. held an Extraordinary General Meeting on October 17, 2025, where a resolution was proposed to approve the placement of shares to Hildrics Asia Growth Fund VCC. This strategic move, involving the issuance of shares at S$0.01615 each, is aimed at strengthening the company’s financial position and expanding its market presence in the media and entertainment sector.