| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 39.17M | 39.08M | 45.21M | 37.08M | 34.73M | 23.27M |
| Gross Profit | 34.20M | 36.24M | 41.26M | 35.63M | 33.63M | 18.97M |
| EBITDA | 11.78M | 33.13M | -10.05M | -10.84M | 546.00K | 15.56M |
| Net Income | 14.85M | 20.50M | -22.17M | -18.33M | -4.74M | 24.27M |
Balance Sheet | ||||||
| Total Assets | 434.47M | 440.30M | 444.04M | 486.80M | 533.36M | 332.89M |
| Cash, Cash Equivalents and Short-Term Investments | 3.34M | 6.63M | 20.82M | 7.44M | 19.48M | 20.15M |
| Total Debt | 173.59M | 184.56M | 221.54M | 221.51M | 225.10M | 101.91M |
| Total Liabilities | 200.97M | 199.13M | 236.80M | 238.89M | 244.34M | 115.73M |
| Stockholders Equity | 233.50M | 241.17M | 207.24M | 247.90M | 289.02M | 217.16M |
Cash Flow | ||||||
| Free Cash Flow | 25.87M | 22.71M | 40.88M | 20.43M | 22.69M | 21.61M |
| Operating Cash Flow | 25.87M | 26.38M | 44.55M | 27.86M | 22.69M | 21.61M |
| Investing Cash Flow | -1.68M | -2.45M | -463.00K | -7.44M | -9.40M | 0.00 |
| Financing Cash Flow | -28.54M | -32.91M | -33.92M | -33.15M | -14.10M | -11.29M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Neutral | £222.75M | 14.20 | 6.30% | 8.36% | -9.87% | ― | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
65 Neutral | S$396.73M | 30.61 | 1.69% | 8.37% | -11.29% | ― | |
64 Neutral | $314.84M | 11.06 | 6.49% | 8.23% | -1.34% | -6.08% | |
57 Neutral | $287.49M | 95.24 | 0.38% | 2.40% | -12.01% | ― | |
53 Neutral | $147.93M | -6.49 | -5.62% | 5.06% | -6.01% | -36.46% | |
51 Neutral | $245.45M | -15.77 | -2.12% | ― | -1.55% | 78.22% |