| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 38.30M | 39.08M | 45.21M | 37.08M | 34.73M |
| Gross Profit | 34.52M | 36.24M | 41.26M | 35.63M | 33.63M |
| EBITDA | 25.01M | 33.13M | -10.05M | -10.84M | 546.00K |
| Net Income | 13.87M | 20.50M | -22.17M | -18.33M | -4.74M |
Balance Sheet | |||||
| Total Assets | 444.00M | 440.30M | 444.04M | 486.80M | 533.36M |
| Cash, Cash Equivalents and Short-Term Investments | 16.02M | 6.63M | 20.82M | 7.44M | 19.48M |
| Total Debt | 186.22M | 184.56M | 221.54M | 221.51M | 225.10M |
| Total Liabilities | 202.31M | 199.13M | 236.80M | 238.89M | 244.34M |
| Stockholders Equity | 241.70M | 241.17M | 207.24M | 247.90M | 289.02M |
Cash Flow | |||||
| Free Cash Flow | 36.69M | 22.71M | 40.88M | 20.43M | 22.69M |
| Operating Cash Flow | 36.69M | 26.38M | 44.55M | 27.86M | 22.69M |
| Investing Cash Flow | -3.97M | -2.45M | -463.00K | -7.44M | -9.40M |
| Financing Cash Flow | -23.32M | -32.91M | -33.92M | -33.15M | -14.10M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
64 Neutral | $313.21M | 14.90 | 4.67% | 8.23% | -1.34% | -6.08% | |
63 Neutral | £207.91M | 15.66 | 6.30% | 8.36% | -9.87% | ― | |
56 Neutral | $255.87M | 12.97 | 2.75% | 2.40% | -12.01% | ― | |
52 Neutral | $147.93M | -4.53 | -4.00% | 5.06% | -6.01% | -36.46% | |
51 Neutral | $195.31M | -60.23 | -0.27% | ― | -1.55% | 78.22% | |
43 Neutral | S$329.49M | ― | 0.97% | 8.37% | -11.29% | ― |