| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 219.01M | 209.91M | 238.03M | 205.56M | 186.75M | 173.58M |
| Gross Profit | 32.67M | 25.66M | 36.44M | 32.96M | 27.19M | 33.69M |
| EBITDA | 5.05M | 9.79M | 22.26M | 15.51M | 15.89M | 22.89M |
| Net Income | 3.05M | 2.00M | 5.80M | 4.66M | 2.25M | 11.51M |
Balance Sheet | ||||||
| Total Assets | 251.59M | 278.96M | 262.79M | 264.08M | 258.38M | 267.04M |
| Cash, Cash Equivalents and Short-Term Investments | 61.52M | 67.04M | 70.10M | 70.28M | 77.46M | 90.70M |
| Total Debt | 17.18M | 55.02M | 18.84M | 24.20M | 19.00M | 23.90M |
| Total Liabilities | 87.50M | 107.71M | 86.61M | 90.75M | 81.68M | 77.20M |
| Stockholders Equity | 163.78M | 171.25M | 175.50M | 172.34M | 176.70M | 189.84M |
Cash Flow | ||||||
| Free Cash Flow | 10.01M | 444.00K | 7.86M | -5.24M | -1.41M | 5.14M |
| Operating Cash Flow | 21.43M | 10.70M | 21.54M | 7.84M | 5.58M | 12.32M |
| Investing Cash Flow | -10.94M | -7.38M | -9.54M | -13.32M | -7.11M | -6.50M |
| Financing Cash Flow | -13.09M | -3.88M | -11.02M | -1.48M | -9.19M | -8.78M |