Mar 19 | Mar 18 | Mar 17 | Mar 16 | Mar 15 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 10.11M | $ 7.78M | $ 8.98M | $ 11.36M | $ 8.35M |
Operating Income | $ -13.71M | $ -17.51M | $ -13.20M | $ -31.58M | $ -21.52M |
EBITDA | $ 116.10M | $ 172.12M | $ 84.55M | $ 125.56M | $ 150.45M |
Net Income | $ 95.27M | $ 156.47M | $ 80.68M | $ 113.13M | $ 142.87M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 1.90B | $ 1.70B | $ 1.56B | $ 1.53B | $ 1.64B |
Total Debt | $ 229.67M | $ 136.75M | $ 65.92M | $ 0.00 | $ 59.44M |
Net Debt | $ -34.29M | $ -211.28M | $ -365.74M | $ -527.52M | $ -369.26M |
Total Liabilities | $ 365.53M | $ 219.78M | $ 205.36M | $ 155.48M | $ 264.21M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -25.22M | $ -44.18M | $ -13.97M | $ -18.17M | $ -16.60M |
Operating Cash Flow | $ -23.25M | $ -42.66M | $ -12.00M | $ -16.38M | $ -2.16M |
Investing Cash Flow | |||||
Financing Cash Flow |