| Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | S$ 261.58M | S$ 336.86M | S$ 319.98M | S$ 335.20M | S$ 170.22M |
| Gross Profit | S$ 158.18M | S$ 288.61M | S$ 175.94M | S$ 172.53M | S$ 135.48M |
| Operating Income | S$ 152.96M | S$ 146.55M | S$ 146.03M | S$ 126.87M | S$ 105.28M |
| EBITDA | S$ 217.70M | S$ 273.04M | S$ 146.06M | S$ 126.89M | S$ 105.29M |
| Net Income | S$ 108.44M | S$ 178.03M | S$ 414.84M | S$ 241.17M | S$ -5.92M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | S$ 83.87M | S$ 149.84M | S$ 186.43M | S$ 178.68M | S$ 157.41M |
| Total Assets | S$ 8.46B | S$ 8.26B | S$ 8.88B | S$ 8.49B | S$ 7.76B |
| Total Debt | S$ 2.66B | S$ 2.34B | S$ 2.85B | S$ 2.73B | S$ 2.38B |
| Net Debt | S$ 2.58B | S$ 2.21B | S$ 2.68B | S$ 2.55B | S$ 2.23B |
| Total Liabilities | S$ 2.82B | S$ 2.51B | S$ 3.02B | S$ 2.90B | S$ 2.54B |
| Stockholders' Equity | S$ 5.19B | S$ 5.00B | S$ 5.42B | S$ 5.17B | S$ 4.80B |
| Cash Flow | |||||
| Free Cash Flow | S$ 188.98M | S$ 200.51M | S$ 162.22M | S$ 108.55M | S$ 93.73M |
| Operating Cash Flow | S$ 188.99M | S$ 208.06M | S$ 162.23M | S$ 113.67M | S$ 104.46M |
| Investing Cash Flow | S$ -250.92M | S$ 492.82M | S$ -46.38M | S$ -383.13M | S$ -219.88M |
| Financing Cash Flow | S$ 2.15M | S$ -742.27M | S$ -111.42M | S$ 303.35M | S$ 140.88M |