| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 496.50M | 513.34M | 275.40M | 223.94M | 111.59M |
| Gross Profit | 31.00M | 36.08M | 30.67M | 15.99M | -2.24M |
| EBITDA | 33.38M | 55.70M | 41.88M | 23.97M | 1.50M |
| Net Income | 6.57M | 13.78M | 9.59M | -195.00K | -15.72M |
Balance Sheet | |||||
| Total Assets | 451.02M | 415.71M | 356.58M | 291.49M | 258.63M |
| Cash, Cash Equivalents and Short-Term Investments | 65.96M | 22.94M | 30.32M | 7.80M | 10.86M |
| Total Debt | 104.39M | 115.03M | 102.82M | 71.30M | 51.90M |
| Total Liabilities | 215.21M | 230.91M | 185.98M | 130.55M | 97.96M |
| Stockholders Equity | 235.00M | 184.09M | 170.29M | 160.69M | 160.96M |
Cash Flow | |||||
| Free Cash Flow | 21.12M | -14.24M | -1.16M | 13.46M | -27.49M |
| Operating Cash Flow | 42.83M | 15.64M | 9.96M | 28.39M | -2.86M |
| Investing Cash Flow | -24.09M | -29.19M | -12.89M | -9.99M | -19.20M |
| Financing Cash Flow | 31.88M | 6.85M | 25.34M | -17.93M | -7.57M |