| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 53.04M | 53.49M | 48.42M | 42.34M | 45.91M | 46.87M |
| Gross Profit | 16.51M | 15.82M | 14.15M | 9.89M | 13.49M | 12.62M |
| EBITDA | 11.73M | 17.11M | 18.47M | 14.53M | 18.92M | 9.59M |
| Net Income | 2.69M | 2.42M | 1.46M | -414.00K | 6.51M | 6.37M |
Balance Sheet | ||||||
| Total Assets | 167.22M | 175.76M | 180.99M | 201.06M | 217.58M | 224.61M |
| Cash, Cash Equivalents and Short-Term Investments | 9.31M | 10.16M | 10.47M | 9.03M | 14.31M | 15.65M |
| Total Debt | 54.17M | 59.23M | 69.77M | 91.43M | 105.11M | 117.35M |
| Total Liabilities | 132.45M | 140.85M | 148.63M | 170.19M | 186.05M | 199.74M |
| Stockholders Equity | 33.32M | 33.35M | 30.77M | 29.16M | 29.89M | 23.06M |
Cash Flow | ||||||
| Free Cash Flow | 15.93M | 15.54M | 15.51M | 11.09M | 14.95M | 6.65M |
| Operating Cash Flow | 19.24M | 17.79M | 19.00M | 13.51M | 18.82M | 14.65M |
| Investing Cash Flow | -1.19M | 168.00K | 12.97M | 59.00K | -3.33M | -4.19M |
| Financing Cash Flow | -18.76M | -18.27M | -30.53M | -18.57M | -16.76M | -13.18M |