| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 54.39M | 54.72M | 46.22M | 61.11M | 55.61M | 57.15M |
| Gross Profit | 9.55M | 9.82M | 7.71M | 8.76M | 9.96M | 8.66M |
| EBITDA | 2.41M | 4.30M | 2.77M | 3.22M | 4.95M | 1.89M |
| Net Income | 2.04M | 2.06M | 523.00K | 1.10M | 2.74M | 2.15M |
Balance Sheet | ||||||
| Total Assets | 69.56M | 70.44M | 69.25M | 68.57M | 76.06M | 76.45M |
| Cash, Cash Equivalents and Short-Term Investments | 26.74M | 26.20M | 25.05M | 24.70M | 32.77M | 35.73M |
| Total Debt | 4.69M | 4.84M | 5.12M | 5.06M | 10.81M | 11.88M |
| Total Liabilities | 12.92M | 11.41M | 12.56M | 10.81M | 16.93M | 20.10M |
| Stockholders Equity | 56.64M | 59.04M | 56.69M | 57.76M | 59.13M | 56.35M |
Cash Flow | ||||||
| Free Cash Flow | 1.26M | 1.15M | 370.00K | -131.00K | -1.45M | 2.75M |
| Operating Cash Flow | 2.43M | 2.35M | 2.84M | 2.16M | -136.00K | 4.01M |
| Investing Cash Flow | -994.50K | -312.00K | -1.18M | -2.42M | -885.00K | -23.00K |
| Financing Cash Flow | -1.76M | -1.26M | -1.26M | -7.56M | -2.29M | -1.63M |