| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 664.00K | 102.00K | -184.00K | 1.64M | 16.73M | 7.20M |
| Gross Profit | 35.00K | 15.00K | -103.00K | 677.00K | 10.24M | 2.47M |
| EBITDA | -4.46M | -4.60M | -4.35M | -10.93M | 7.31M | -5.90M |
| Net Income | -10.03M | -12.93M | -23.21M | -12.05M | 3.48M | -8.53M |
Balance Sheet | ||||||
| Total Assets | 103.34M | 110.59M | 133.35M | 156.11M | 171.82M | 162.64M |
| Cash, Cash Equivalents and Short-Term Investments | 20.99M | 27.48M | 3.98M | 11.63M | 26.17M | 9.63M |
| Total Debt | 2.03M | 1.08M | 11.92M | 5.54M | 6.04M | 23.26M |
| Total Liabilities | 5.07M | 5.71M | 22.06M | 21.08M | 23.15M | 45.00M |
| Stockholders Equity | 98.47M | 105.09M | 111.28M | 135.03M | 148.68M | 117.64M |
Cash Flow | ||||||
| Free Cash Flow | -5.23M | -5.82M | -6.03M | 1.28M | 7.86M | -19.36M |
| Operating Cash Flow | -4.83M | -5.16M | -5.64M | 1.86M | 9.09M | -18.75M |
| Investing Cash Flow | 28.44M | 39.50M | -7.05M | -14.38M | -1.17M | -3.98M |
| Financing Cash Flow | -7.56M | -8.61M | 4.51M | -3.31M | 8.42M | 21.25M |