| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.78B | 5.06B | 4.48B | 3.88B | 3.78B | 3.50B |
| Gross Profit | 822.30M | 952.50M | 748.50M | 859.20M | 822.40M | 819.00M |
| EBITDA | 766.30M | 871.00M | 724.80M | 665.70M | 642.40M | 582.20M |
| Net Income | 221.20M | 230.30M | 210.50M | 180.50M | 173.10M | 123.00M |
Balance Sheet | ||||||
| Total Assets | 5.92B | 6.14B | 5.73B | 4.69B | 4.70B | 4.96B |
| Cash, Cash Equivalents and Short-Term Investments | 873.10M | 868.40M | 892.40M | 856.90M | 967.00M | 919.10M |
| Total Debt | 1.69B | 1.98B | 1.35B | 528.20M | 503.10M | 618.00M |
| Total Liabilities | 2.89B | 3.16B | 2.70B | 1.68B | 1.70B | 1.82B |
| Stockholders Equity | 2.62B | 2.60B | 2.60B | 2.60B | 2.57B | 2.68B |
Cash Flow | ||||||
| Free Cash Flow | -228.00M | -147.50M | 78.50M | 81.60M | 297.70M | 430.80M |
| Operating Cash Flow | 398.30M | 417.90M | 547.50M | 449.10M | 602.30M | 660.90M |
| Investing Cash Flow | -902.00M | -641.30M | -970.10M | -330.50M | -251.00M | -203.80M |
| Financing Cash Flow | 512.90M | 198.40M | 458.70M | -224.10M | -274.70M | -287.20M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | S$586.46M | 5.85 | 16.35% | 7.98% | 16.82% | 62.71% | |
71 Outperform | S$1.19B | 19.45 | 9.82% | 8.85% | -2.55% | -0.55% | |
66 Neutral | S$730.80M | 10.69 | 4.06% | 11.07% | 5.49% | -86.00% | |
66 Neutral | S$3.36B | 14.58 | 8.37% | 5.55% | 15.63% | 12.07% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
60 Neutral | S$225.33M | 13.21 | 7.27% | 4.29% | -4.42% | -46.97% | |
53 Neutral | S$550.85M | 51.25 | 1.18% | ― | 6.34% | 160.00% |