| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 65.37M | 65.37M | 72.58M | 100.03M | 85.00M | 63.00M |
| Gross Profit | 3.84M | 3.84M | 5.63M | 6.93M | 22.07M | 19.31M |
| EBITDA | -18.32M | -15.09M | 11.73M | 8.91M | 11.06M | 14.08M |
| Net Income | -21.46M | -21.46M | 4.87M | 3.55M | 6.80M | 5.57M |
Balance Sheet | ||||||
| Total Assets | 138.13M | 138.13M | 147.52M | 146.41M | 152.65M | 145.41M |
| Cash, Cash Equivalents and Short-Term Investments | 23.47M | 23.47M | 21.44M | 29.44M | 44.98M | 41.74M |
| Total Debt | 6.71M | 6.71M | 2.60M | 3.59M | 4.69M | 5.53M |
| Total Liabilities | 31.95M | 31.95M | 18.31M | 21.04M | 22.26M | 20.68M |
| Stockholders Equity | 106.18M | 106.18M | 129.21M | 125.37M | 130.39M | 124.74M |
Cash Flow | ||||||
| Free Cash Flow | 518.00K | -621.00K | -7.05M | -14.39M | 4.21M | 12.00M |
| Operating Cash Flow | 10.27M | 9.13M | 4.81M | -8.63M | 6.07M | 14.77M |
| Investing Cash Flow | -14.61M | -9.74M | -11.84M | -5.73M | -1.87M | -2.61M |
| Financing Cash Flow | 2.90M | 3.07M | -1.08M | -1.05M | -990.00K | -2.16M |