| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 141.21M | 87.18M | 167.58M | 208.03M | 202.56M | 185.10M |
| Gross Profit | 63.87M | 31.13M | 72.85M | 106.77M | 113.16M | 100.99M |
| EBITDA | 71.46M | -24.57M | -129.47M | 96.23M | -111.76M | 114.04M |
| Net Income | -242.43M | -61.88M | -178.00M | -379.96M | -129.72M | 39.41M |
Balance Sheet | ||||||
| Total Assets | 1.02B | 749.00M | 1.22B | 1.59B | 2.12B | 2.28B |
| Cash, Cash Equivalents and Short-Term Investments | 66.88M | 37.13M | 65.24M | 129.73M | 114.13M | 78.58M |
| Total Debt | 587.84M | 439.62M | 745.95M | 921.23M | 1.03B | 971.29M |
| Total Liabilities | 635.20M | 477.01M | 794.03M | 979.63M | 1.10B | 1.09B |
| Stockholders Equity | 382.06M | 271.99M | 430.63M | 608.63M | 1.02B | 1.19B |
Cash Flow | ||||||
| Free Cash Flow | 33.70M | 6.40M | 7.87M | 32.35M | 66.57M | 60.65M |
| Operating Cash Flow | 33.70M | 24.51M | 48.50M | 76.82M | 91.99M | 90.63M |
| Investing Cash Flow | 230.52M | 105.16M | 70.44M | 86.58M | -25.37M | -230.93M |
| Financing Cash Flow | -285.63M | -138.01M | -176.07M | -171.57M | -32.37M | 132.22M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
64 Neutral | $305.76M | 14.90 | 4.67% | 8.23% | -1.34% | -6.08% | |
63 Neutral | £204.45M | 15.66 | 6.30% | 8.36% | -9.87% | ― | |
56 Neutral | $242.93M | 12.97 | 2.75% | 2.40% | -12.01% | ― | |
51 Neutral | $145.03M | -3.69 | -4.00% | 5.06% | -6.01% | -36.46% | |
51 Neutral | $181.73M | -60.23 | -2.16% | ― | -1.55% | 78.22% | |
43 Neutral | $101.26M | -2.04 | -59.66% | ― | -27.66% | -106.71% |