| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 297.99M | 266.97M | 235.84M | 182.41M | 135.23M | 132.65M |
| Gross Profit | 97.23M | 89.47M | 84.51M | 52.28M | 35.92M | 37.18M |
| EBITDA | 64.86M | 74.19M | 64.27M | 38.52M | 27.39M | 25.85M |
| Net Income | 39.66M | 35.47M | 35.53M | 16.74M | 10.55M | 12.67M |
Balance Sheet | ||||||
| Total Assets | 405.95M | 465.02M | 407.21M | 373.26M | 318.45M | 256.82M |
| Cash, Cash Equivalents and Short-Term Investments | 31.88M | 38.28M | 33.98M | 26.76M | 14.98M | 21.04M |
| Total Debt | 53.21M | 63.63M | 59.77M | 53.26M | 31.58M | 23.43M |
| Total Liabilities | 173.67M | 175.87M | 164.52M | 161.85M | 120.35M | 64.93M |
| Stockholders Equity | 232.30M | 289.16M | 242.70M | 211.41M | 198.11M | 191.89M |
Cash Flow | ||||||
| Free Cash Flow | -5.36M | -19.50M | -3.02M | -28.50M | -22.64M | -41.50M |
| Operating Cash Flow | 28.30M | 29.78M | 16.86M | -8.92M | 25.42M | -17.64M |
| Investing Cash Flow | -8.60M | -15.89M | -7.14M | 6.57M | -33.72M | -10.60M |
| Financing Cash Flow | -12.66M | -8.77M | -3.52M | 9.81M | 2.05M | 11.54M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | S$581.49M | 4.87 | 7.89% | 0.60% | -0.58% | 23.33% | |
67 Neutral | S$380.89M | 7.88 | 18.36% | 3.78% | 94.33% | 130.43% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | S$96.40M | 6.30 | 19.38% | 2.11% | -4.17% | -54.26% | |
60 Neutral | S$519.50M | 68.26 | 1.18% | ― | 6.34% | 160.00% | |
53 Neutral | S$324.15M | ― | 12.68% | 0.78% | ― | ― |