Jul 21 | Jul 20 | Jul 19 | Jul 18 | Jul 17 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ -611.00K | $ -412.00K | $ 1.47M | $ 0.00 | $ 0.00 |
Operating Income | $ -2.84M | $ -3.28M | $ -1.55M | $ -2.45M | $ -1.05M |
EBITDA | $ -1.41M | $ -4.70M | $ -208.00K | $ 43.66M | $ 2.16M |
Net Income | $ -3.67M | $ -5.75M | $ 200.00K | $ 34.48M | $ 3.03M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 90.15M | $ 95.13M | $ 103.56M | $ 85.07M | $ 52.67M |
Total Debt | $ 23.19M | $ 22.64M | $ 23.39M | $ 123.00K | $ 0.00 |
Net Debt | $ -10.33M | $ -16.05M | $ -23.77M | $ -81.06M | $ -39.52M |
Total Liabilities | $ 24.54M | $ 24.84M | $ 25.71M | $ 3.91M | $ 2.75M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ -3.92M | $ -1.45M | $ -57.43M | $ -6.58M | $ -752.89K |
Operating Cash Flow | $ -2.01M | $ 1.80M | $ -11.25M | $ -5.19M | $ -737.16K |
Investing Cash Flow | |||||
Financing Cash Flow |