| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2019 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.57M | 3.61M | 13.62M | 85.01M | 111.18M | 0.00 |
| Gross Profit | 3.34M | 3.38M | 13.01M | 11.01M | 14.83M | 0.00 |
| EBITDA | -3.10M | -5.12M | 6.46M | 50.39M | 69.88M | 3.56M |
| Net Income | -198.02M | -18.60M | 1.92M | 24.38M | 144.88M | -14.58M |
Balance Sheet | ||||||
| Total Assets | 28.83M | 224.05M | 242.28M | 1.31B | 279.97M | 251.64M |
| Cash, Cash Equivalents and Short-Term Investments | 18.75M | 22.20M | 25.72M | 125.99M | 20.85M | 24.04M |
| Total Debt | 1.55M | 1.72M | 1.71M | 22.84M | 29.74M | 22.68M |
| Total Liabilities | 42.56M | 47.14M | 47.94M | 276.86M | 64.95M | 65.11M |
| Stockholders Equity | -13.73M | 176.91M | 194.34M | 1.04B | 215.02M | 186.53M |
Cash Flow | ||||||
| Free Cash Flow | -6.12M | -1.11M | 6.76M | 52.31M | 32.83M | -4.69M |
| Operating Cash Flow | -5.30M | 7.30K | 7.71M | 60.59M | 45.45M | -4.60M |
| Investing Cash Flow | -1.66M | -1.95M | -3.12M | -8.01M | -20.60M | -161.53K |
| Financing Cash Flow | -183.00K | -1.73M | -2.30M | -24.87M | -6.78M | -2.07M |