Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | S$ 57.76M | S$ 55.06M | S$ 59.14M | S$ 55.59M | S$ 54.51M |
Gross Profit | S$ 12.24M | S$ 11.56M | S$ 11.67M | S$ 12.15M | S$ 12.15M |
Operating Income | S$ 416.00K | S$ -6.62M | S$ -53.00K | S$ 3.59M | S$ 869.00K |
EBITDA | S$ 3.45M | S$ -3.36M | S$ 2.65M | S$ 5.06M | S$ 2.20M |
Net Income | S$ 3.63M | S$ -3.84M | S$ 2.05M | S$ 2.75M | S$ 3.05M |
Balance Sheet | |||||
Cash & Short-Term Investments | S$ 52.21M | S$ 54.87M | S$ 55.19M | S$ 61.68M | S$ 64.40M |
Total Assets | S$ 131.24M | S$ 125.97M | S$ 140.52M | S$ 143.89M | S$ 137.77M |
Total Debt | S$ 2.78M | S$ 922.00K | S$ 932.00K | S$ 1.00M | S$ 908.00K |
Net Debt | S$ -49.43M | S$ -53.95M | S$ -54.26M | S$ -60.68M | S$ -63.50M |
Total Liabilities | S$ 29.56M | S$ 16.23M | S$ 20.79M | S$ 22.23M | S$ 17.01M |
Stockholders' Equity | S$ 94.36M | S$ 99.30M | S$ 107.17M | S$ 113.64M | S$ 113.72M |
Cash Flow | |||||
Free Cash Flow | S$ -3.50M | S$ -69.00K | S$ -518.00K | S$ 3.83M | S$ -662.00K |
Operating Cash Flow | S$ 1.66M | S$ 151.00K | S$ 371.00K | S$ 4.38M | S$ 56.00K |
Investing Cash Flow | S$ -1.87M | S$ 2.02M | S$ -9.46M | S$ -3.45M | S$ -8.86M |
Financing Cash Flow | S$ -2.55M | S$ -2.42M | S$ 3.02M | S$ -3.61M | S$ -1.98M |