| Mar 22 | Sep 20 | Mar 19 | Mar 18 | |
|---|---|---|---|---|
| Income Statement | ||||
| Total Revenue | HK$ 99.00M | HK$ 41.48M | HK$ 44.16M | HK$ 69.52M |
| Gross Profit | HK$ 30.78M | HK$ 14.73M | HK$ 17.77M | HK$ 38.39M |
| Operating Income | HK$ -3.90M | HK$ -18.32M | HK$ -22.25M | HK$ -5.02M |
| EBITDA | HK$ -98.02M | HK$ -20.06M | HK$ -80.26M | HK$ -858.41K |
| Net Income | HK$ -111.45M | HK$ -32.69M | HK$ -93.49M | HK$ -8.60M |
| Balance Sheet | ||||
| Cash & Short-Term Investments | HK$ 48.29M | HK$ 8.69M | HK$ 47.34M | HK$ 36.14M |
| Total Assets | HK$ 135.88M | HK$ 184.87M | HK$ 212.06M | HK$ 264.46M |
| Total Debt | HK$ 141.44M | HK$ 138.65M | HK$ 134.81M | HK$ 80.94M |
| Net Debt | HK$ 93.15M | HK$ 129.96M | HK$ 87.47M | HK$ 44.80M |
| Total Liabilities | HK$ 196.60M | HK$ 177.51M | HK$ 155.16M | HK$ 105.48M |
| Stockholders' Equity | HK$ -60.74M | HK$ 7.36M | HK$ 56.90M | HK$ 158.98M |
| Cash Flow | ||||
| Free Cash Flow | HK$ -6.61M | HK$ -13.25M | HK$ -13.86M | HK$ -10.05M |
| Operating Cash Flow | HK$ -3.40M | HK$ 3.79M | HK$ 10.22M | HK$ -9.53M |
| Investing Cash Flow | HK$ 4.43M | HK$ -30.47M | HK$ -56.16M | HK$ -62.30M |
| Financing Cash Flow | HK$ 38.58M | HK$ -12.43M | HK$ 57.11M | HK$ 83.23M |