| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 320.94M | 288.81M | 212.27M | 160.42M | 127.80M | 90.12M |
| Gross Profit | 58.46M | 54.16M | 45.90M | 39.22M | 27.86M | 27.57M |
| EBITDA | 16.83M | 50.50M | 32.50M | 40.12M | 43.81M | 5.31M |
| Net Income | 127.33M | 28.81M | 8.18M | 18.62M | 19.21M | 6.53M |
Balance Sheet | ||||||
| Total Assets | 522.72M | 359.51M | 328.99M | 348.87M | 349.39M | 311.32M |
| Cash, Cash Equivalents and Short-Term Investments | 7.29M | 11.28M | 12.78M | 39.46M | 25.65M | 27.48M |
| Total Debt | 56.36M | 71.77M | 61.42M | 51.36M | 61.28M | 53.12M |
| Total Liabilities | 199.82M | 143.74M | 128.23M | 120.57M | 116.50M | 88.28M |
| Stockholders Equity | 268.88M | 163.12M | 149.41M | 153.39M | 154.30M | 147.91M |
Cash Flow | ||||||
| Free Cash Flow | -7.10M | -11.73M | -16.30M | -11.07M | -14.39M | -7.96M |
| Operating Cash Flow | -5.14M | -11.00M | -14.91M | -10.78M | -14.02M | -7.75M |
| Investing Cash Flow | 2.54M | 15.06M | 10.88M | 40.13M | 19.56M | -1.26M |
| Financing Cash Flow | -603.00K | -2.85M | -3.41M | -18.50M | -1.54M | 3.83M |