| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 100.69M | 102.21M | 108.57M | 111.28M | 102.35M | 79.62M |
| Gross Profit | 87.50M | 88.40M | 95.25M | 97.80M | 90.80M | 68.06M |
| EBITDA | 85.33M | 68.83M | 96.25M | 94.77M | 94.67M | 57.88M |
| Net Income | 40.17M | 36.75M | 63.34M | 33.59M | 63.11M | -352.41M |
Balance Sheet | ||||||
| Total Assets | 1.13B | 1.16B | 1.19B | 1.20B | 1.05B | 1.00B |
| Cash, Cash Equivalents and Short-Term Investments | 35.62M | 34.67M | 40.27M | 46.10M | 51.20M | 19.29M |
| Total Debt | 461.80M | 453.48M | 449.85M | 451.07M | 349.21M | 489.00M |
| Total Liabilities | 536.94M | 528.23M | 527.16M | 533.26M | 397.71M | 540.94M |
| Stockholders Equity | 595.81M | 632.27M | 660.17M | 665.36M | 651.82M | 463.97M |
Cash Flow | ||||||
| Free Cash Flow | 68.22M | 59.84M | 65.03M | 88.77M | 65.54M | 50.40M |
| Operating Cash Flow | 68.22M | 65.77M | 69.95M | 93.08M | 66.20M | 50.40M |
| Investing Cash Flow | -3.74M | -5.44M | -4.62M | 8.12M | 5.62M | 1.02M |
| Financing Cash Flow | -62.24M | -64.92M | -69.26M | -102.65M | -40.08M | -65.11M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | S$402.43M | 13.40 | 5.87% | 8.04% | -5.80% | -27.16% | |
73 Outperform | S$863.24M | 13.56 | 6.17% | 8.87% | 5.89% | 1.81% | |
71 Outperform | $658.52M | 3.36 | 20.33% | 7.22% | 36.48% | ― | |
70 Neutral | £219.70M | 14.40 | 6.30% | ― | -9.87% | ― | |
69 Neutral | $589.98M | 15.22 | 6.63% | 8.26% | -11.43% | -39.27% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
65 Neutral | S$390.00M | 29.59 | 1.69% | 8.67% | -11.29% | ― |
First REIT reported a decrease in rental and other income by 2.0% to S$75.5 million and a decline in net property and other income by 1.4% to S$73.3 million for the nine months ending September 2025. The financial performance was impacted by the depreciation of the Indonesian Rupiah against the Singapore Dollar, although this was partially offset by higher rental income in local currency terms. The distributable amount fell by 6.1% to S$34.8 million, leading to a drop in distribution per unit from 1.78 to 1.65 Singapore cents, mainly due to currency depreciation and an increase in the unit base.
First REIT Management Limited has announced a short-term lease renewal for Siloam Hospitals Lippo Cikarang, extending the lease term from December 2025 to June 2026. This extension is contingent on lender approvals and includes a provision for lease termination in the event of a property divestment. The annual rent for the extended period is set at S$4,488,670, with a pro-rated amount of S$2,256,633 for the extension duration.
First REIT Management Limited announced that the business updates for the third quarter ending on September 30, 2025, will be released after the market closes on October 28, 2025. This announcement is significant for investors and stakeholders as it provides insights into the company’s financial performance and strategic direction, which could impact its market position and investor confidence.
First Real Estate Investment Trust has issued 2,470,059 units to its manager, First REIT Management Limited, as part of the payment for the management fee for the period from April 1, 2024, to June 30, 2024. This issuance, priced at S$0.2533 per unit, represents 50% of the performance fee component, with the remaining balance paid in cash. Following this transaction, the manager holds 10.72% of the total units in issue, highlighting its significant stake in the trust. This move reflects the trust’s strategy to align management interests with those of the unitholders and could impact the trust’s market perception and unit liquidity.
First Real Estate Investment Trust announced the issuance of 1,642,952 units to its manager, First REIT Management Limited, as part of the management fee for the second quarter of 2025. This issuance, priced at S$0.2637 per unit, represents 50% of the base fee, with the remainder paid in cash. The transaction highlights the company’s approach to compensating its management while maintaining liquidity, as the manager now holds 10.79% of the total units, potentially impacting stakeholder interests and market perceptions.