| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 445.32M | 339.48M | 256.54M | 205.31M | 216.20M |
| Gross Profit | 202.84M | 155.78M | 110.85M | 115.42M | 113.22M |
| EBITDA | 204.00M | 143.24M | 67.12M | 37.94M | 54.08M |
| Net Income | 100.01M | 66.63M | 28.27M | 6.42M | 30.63M |
Balance Sheet | |||||
| Total Assets | 2.43B | 1.70B | 832.90M | 458.54M | 224.85M |
| Cash, Cash Equivalents and Short-Term Investments | 1.38B | 1.06B | 460.48M | 192.84M | 59.29M |
| Total Debt | 209.61M | 152.56M | 59.41M | 23.41M | 15.18M |
| Total Liabilities | 2.03B | 1.39B | 575.52M | 227.82M | 97.22M |
| Stockholders Equity | 397.99M | 316.79M | 250.20M | 222.49M | 128.65M |
Cash Flow | |||||
| Free Cash Flow | 520.58M | 645.66M | 251.62M | 32.39M | 26.97M |
| Operating Cash Flow | 551.73M | 671.28M | 273.45M | 47.40M | 46.53M |
| Investing Cash Flow | -415.75M | -465.37M | -66.53M | -16.61M | -20.24M |
| Financing Cash Flow | -40.00M | 51.26M | -1.85M | 90.91M | -18.88M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | S$868.37M | 15.07 | 9.11% | 1.88% | 11.57% | 0.89% | |
69 Neutral | S$333.00M | 11.82 | 70.97% | 5.52% | 32.76% | 54.96% | |
62 Neutral | S$2.74B | 28.77 | 24.72% | 0.79% | 29.56% | 40.94% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
54 Neutral | S$423.62M | 32.46 | 3.50% | 1.12% | 22.66% | 83.49% |