| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 128.37M | 65.20M | 52.17M | 25.60M | 32.88M |
| Gross Profit | 112.82M | 57.93M | 39.09M | 30.62M | 27.92M |
| EBITDA | 78.11M | 24.63M | 12.80M | 6.75M | 8.11M |
| Net Income | 42.00M | 9.85M | 4.10M | 117.58K | 1.72M |
Balance Sheet | |||||
| Total Assets | 122.11M | 72.68M | 59.74M | 53.76M | 57.96M |
| Cash, Cash Equivalents and Short-Term Investments | 64.18M | 20.54M | 10.77M | 1.28M | 16.43M |
| Total Debt | 1.63M | 1.47M | 1.84M | 1.30M | 818.17K |
| Total Liabilities | 28.57M | 18.25M | 12.64M | 9.59M | 11.76M |
| Stockholders Equity | 81.15M | 47.78M | 41.49M | 38.59M | 40.74M |
Cash Flow | |||||
| Free Cash Flow | 51.54M | 14.62M | 11.24M | -11.38M | 5.62M |
| Operating Cash Flow | 59.40M | 23.19M | 13.71M | -6.06M | 8.59M |
| Investing Cash Flow | -6.79M | -11.02M | -2.23M | -5.21M | -2.67M |
| Financing Cash Flow | -10.83M | -6.81M | -2.09M | -3.73M | -623.38K |