| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 33.57M | 65.20M | 52.17M | 25.60M | 32.88M | 31.54M |
| Gross Profit | 24.51M | 57.93M | 39.09M | 30.62M | 27.92M | 14.77M |
| EBITDA | 19.07M | 24.63M | 12.80M | 6.75M | 8.11M | 3.71M |
| Net Income | 10.02M | 9.85M | 4.10M | 117.58K | 1.72M | -4.67M |
Balance Sheet | ||||||
| Total Assets | 117.40M | 72.68M | 59.74M | 53.76M | 57.96M | 71.94M |
| Cash, Cash Equivalents and Short-Term Investments | 49.27M | 20.54M | 10.77M | 1.28M | 16.43M | 15.01M |
| Total Debt | 622.88K | 1.47M | 1.84M | 1.30M | 818.17K | 1.04M |
| Total Liabilities | 29.61M | 18.25M | 12.64M | 9.59M | 11.76M | 11.81M |
| Stockholders Equity | 60.14M | 47.78M | 41.49M | 38.59M | 40.74M | 52.09M |
Cash Flow | ||||||
| Free Cash Flow | 13.51M | 14.62M | 11.24M | -11.38M | 5.62M | -2.78M |
| Operating Cash Flow | 15.96M | 23.19M | 13.71M | -6.06M | 8.59M | -1.65M |
| Investing Cash Flow | -2.24M | -11.02M | -2.23M | -5.21M | -2.67M | -1.13M |
| Financing Cash Flow | -2.73M | -6.81M | -2.09M | -3.73M | -623.38K | -3.30M |