Mar 21 | Mar 20 | Mar 19 | Mar 18 | Mar 17 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | |||||
Gross Profit | $ 43.22M | $ 57.77M | $ 57.52M | $ 57.69M | $ 55.59M |
Operating Income | $ 5.21M | $ 2.56M | $ 3.87M | $ 6.43M | $ 5.02M |
EBITDA | $ 27.33M | $ 22.45M | $ 8.30M | $ 10.80M | $ 10.19M |
Net Income | $ 3.63M | $ 1.02M | $ 3.33M | $ 5.78M | $ 4.66M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ ― | $ ― | $ ― | $ ― | $ ― |
Total Assets | $ 68.14M | $ 78.11M | $ 43.75M | $ 43.26M | $ 40.78M |
Total Debt | $ 27.47M | $ 36.58M | $ 0.00 | $ 0.00 | $ 0.00 |
Net Debt | $ 6.85M | $ 18.94M | $ -19.94M | $ -19.78M | $ -18.14M |
Total Liabilities | $ 34.76M | $ 46.74M | $ 9.93M | $ 9.23M | $ 9.13M |
Stockholders' Equity | $ ― | $ ― | $ ― | $ ― | $ ― |
Cash Flow | |||||
Free Cash Flow | $ 18.70M | $ 18.87M | $ 3.82M | $ 5.29M | $ 7.74M |
Operating Cash Flow | $ 19.47M | $ 23.18M | $ 8.51M | $ 9.27M | $ 11.26M |
Investing Cash Flow | |||||
Financing Cash Flow |