Liquidity Ratios | | | | | |
Current Ratio | 2.37 | 1.50 | 0.88 | 0.94 | 0.61 |
Quick Ratio | 2.36 | 1.48 | 0.87 | 0.94 | 0.60 |
Cash Ratio | 0.34 | 0.04 | 0.05 | 0.08 | 0.04 |
Solvency Ratio | 0.04 | 0.05 | 0.02 | 0.06 | >-0.01 |
Operating Cash Flow Ratio | 0.19 | 0.10 | 0.11 | 0.08 | 0.04 |
Short-Term Operating Cash Flow Coverage | 0.22 | 0.11 | 0.12 | 0.08 | 0.04 |
Net Current Asset Value | S$ ― | S$ ― | S$ ― | S$ ― | S$ ― |
Leverage Ratios | | | | | |
Debt-to-Assets Ratio | 0.48 | 0.48 | 0.47 | 0.47 | 0.47 |
Debt-to-Equity Ratio | 1.07 | 1.05 | 1.04 | 1.03 | 1.02 |
Debt-to-Capital Ratio | 0.52 | 0.51 | 0.51 | 0.51 | 0.51 |
Long-Term Debt-to-Capital Ratio | 0.44 | 0.39 | 0.31 | 0.33 | 0.23 |
Financial Leverage Ratio | 2.22 | 2.21 | 2.19 | 2.16 | 2.16 |
Debt Service Coverage Ratio | 0.10 | 0.24 | 0.08 | 0.18 | 0.02 |
Interest Coverage Ratio | 2.34 | 1.31 | 0.70 | 0.54 | 0.34 |
Debt to Market Cap | 2.74 | 2.41 | 2.02 | 2.42 | 2.39 |
Interest Debt Per Share | 1.72 | 1.69 | 1.62 | 1.66 | 1.63 |
Net Debt to EBITDA | ― | ― | ― | ― | ― |
Profitability Margins | | | | | |
Gross Profit Margin | 99.39% | 69.59% | 97.24% | 95.93% | 94.61% |
EBIT Margin | -1.59% | 38.77% | -3.09% | 39.95% | -30.63% |
EBITDA Margin | 25.16% | 68.90% | 26.04% | 77.26% | 12.65% |
Operating Profit Margin | 71.88% | 43.71% | 11.75% | 6.22% | 5.27% |
Pretax Profit Margin | 13.72% | 5.43% | -19.77% | 28.32% | -46.31% |
Net Profit Margin | 5.24% | 4.97% | -18.43% | 22.62% | -46.15% |
Continuous Operations Profit Margin | 5.23% | 4.93% | -18.54% | 22.62% | -46.22% |
Net Income Per EBT | 38.19% | 91.43% | 93.19% | 79.88% | 99.65% |
EBT Per EBIT | 19.09% | 12.43% | -168.33% | 455.07% | -878.87% |
Return on Assets (ROA) | ― | ― | ― | ― | ― |
Return on Equity (ROE) | ― | ― | ― | ― | ― |
Return on Capital Employed (ROCE) | ― | ― | ― | ― | ― |
Return on Invested Capital (ROIC) | ― | ― | ― | ― | ― |
Return on Tangible Assets | ― | ― | ― | ― | ― |
Earnings Yield | ― | ― | ― | ― | ― |
Efficiency Ratios | | | | | |
Receivables Turnover | 19.39 | 33.44 | 15.31 | 16.82 | 10.84 |
Payables Turnover | 0.10 | 11.62 | 1.04 | 1.56 | 1.96 |
Inventory Turnover | 0.32 | 8.83 | 0.71 | 1.35 | 1.50 |
Fixed Asset Turnover | 0.22 | 0.20 | 0.20 | 0.15 | 0.12 |
Asset Turnover | 0.08 | 0.07 | 0.08 | 0.06 | 0.05 |
Working Capital Turnover Ratio | ― | ― | ― | ― | ― |
Cash Conversion Cycle | ― | ― | ― | ― | ― |
Days of Sales Outstanding | ― | ― | ― | ― | ― |
Days of Inventory Outstanding | ― | ― | ― | ― | ― |
Days of Payables Outstanding | ― | ― | ― | ― | ― |
Operating Cycle | ― | ― | ― | ― | ― |
Cash Flow Ratios | | | | | |
Operating Cash Flow Per Share | 0.08 | 0.06 | 0.10 | 0.06 | 0.04 |
Free Cash Flow Per Share | <0.01 | 0.01 | 0.09 | 0.06 | 0.04 |
CapEx Per Share | 0.07 | 0.05 | <0.01 | <0.01 | <0.01 |
Free Cash Flow to Operating Cash Flow | 0.08 | 0.18 | 0.95 | 0.95 | 0.92 |
Dividend Paid and CapEx Coverage Ratio | 0.98 | 1.10 | 7.75 | 8.04 | 3.15 |
Capital Expenditure Coverage Ratio | 1.08 | 1.23 | 19.41 | 22.22 | 13.00 |
Operating Cash Flow Coverage Ratio | ― | ― | ― | ― | ― |
Operating Cash Flow to Sales Ratio | ― | ― | ― | ― | ― |
Free Cash Flow Yield | ― | ― | ― | ― | ― |
Valuation Ratios | | | | | |
Price-to-Earnings (P/E) Ratio | 41.43 | 54.60 | -16.04 | 14.43 | -8.20 |
Price-to-Sales (P/S) Ratio | 2.17 | 2.71 | 2.96 | 3.26 | 3.79 |
Price-to-Book (P/B) Ratio | 0.38 | 0.42 | 0.49 | 0.41 | 0.41 |
Price-to-Free Cash Flow (P/FCF) Ratio | 92.63 | 54.30 | 8.17 | 10.80 | 16.69 |
Price-to-Operating Cash Flow Ratio | 7.22 | 10.02 | 7.75 | 10.31 | 15.41 |
Price-to-Earnings Growth (PEG) Ratio | 2.22 | -0.44 | 0.08 | -0.09 | 0.03 |
Price-to-Fair Value | 0.38 | 0.42 | 0.49 | 0.41 | 0.41 |
Enterprise Value Multiple | 30.77 | 13.63 | 34.68 | 14.48 | 102.84 |
EV to EBITDA | ― | ― | ― | ― | ― |
EV to Sales | ― | ― | ― | ― | ― |
EV to Free Cash Flow | ― | ― | ― | ― | ― |
EV to Operating Cash Flow | ― | ― | ― | ― | ― |
Tangible Book Value Per Share | 1.53 | 1.54 | 1.53 | 1.61 | 1.57 |
Shareholders’ Equity Per Share | 1.52 | 1.53 | 1.53 | 1.60 | 1.57 |
Tax and Other Ratios | | | | | |
Effective Tax Rate | 0.62 | 0.09 | 0.06 | 0.20 | <0.01 |
Revenue Per Share | 0.27 | 0.24 | 0.25 | 0.20 | 0.17 |
Net Income Per Share | 0.01 | 0.01 | -0.05 | 0.05 | -0.08 |
Tax Burden | ― | ― | ― | ― | ― |
Interest Burden | ― | ― | ― | ― | ― |
Research & Development to Revenue | ― | ― | ― | ― | ― |
SG&A to Revenue | ― | ― | ― | ― | ― |
Stock-Based Compensation to Revenue | ― | ― | ― | ― | ― |
Income Quality | ― | ― | ― | ― | ― |