| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 10.58B | 11.47B | 9.23B | 7.29B | 1.95B | 1.86B |
| Gross Profit | 538.41M | 765.73M | 290.68M | -209.34M | -141.96M | -1.11B |
| EBITDA | 673.38M | 849.39M | 833.52M | -1.27B | 101.95M | -954.83M |
| Net Income | 265.23M | 323.62M | 156.84M | -2.02B | -261.14M | -1.17B |
Balance Sheet | ||||||
| Total Assets | 17.49B | 18.10B | 17.48B | 16.23B | 9.10B | 9.30B |
| Cash, Cash Equivalents and Short-Term Investments | 1.64B | 1.93B | 1.96B | 2.27B | 2.13B | 1.11B |
| Total Debt | 2.84B | 2.95B | 3.12B | 3.55B | 3.36B | 3.35B |
| Total Liabilities | 10.94B | 11.19B | 11.14B | 9.81B | 5.31B | 5.27B |
| Stockholders Equity | 6.55B | 6.91B | 6.34B | 6.39B | 3.77B | 4.00B |
Cash Flow | ||||||
| Free Cash Flow | 1.07B | 26.60M | -4.26M | 484.45M | 1.01B | -637.23M |
| Operating Cash Flow | 1.13B | 148.25M | 97.35M | 600.80M | 1.04B | -589.09M |
| Investing Cash Flow | 94.55M | -3.64M | 119.91M | 654.35M | -26.21M | -44.22M |
| Financing Cash Flow | -1.22B | -237.77M | -524.11M | -1.07B | -20.66M | 964.16M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | S$597.42M | 4.53 | 39.11% | ― | ― | ― | |
74 Outperform | S$15.88B | 8.73 | 28.61% | 3.46% | 0.42% | 40.48% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
63 Neutral | S$8.33B | ― | 4.03% | 0.70% | 25.68% | ― | |
63 Neutral | S$100.94M | 6.30 | 19.38% | 2.11% | -4.17% | -54.26% | |
53 Neutral | S$324.15M | ― | 12.68% | 0.78% | ― | ― |