Want to see SG:5AB full AI Analyst Report?
| Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | $ 19.64M | $ 27.11M | $ 16.76M | $ 16.62M | $ 37.34M |
| Gross Profit | $ 2.38M | $ 1.04M | $ 1.52M | $ -2.39M | $ 1.89M |
| Operating Income | $ -3.80M | $ -2.44M | $ -2.13M | $ -5.74M | $ -1.21M |
| EBITDA | $ -3.58M | $ 438.80K | $ 3.03M | $ -12.98M | $ -753.32K |
| Net Income | $ 4.61M | $ 334.61K | $ 2.69M | $ -13.30M | $ -1.21M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | $ 33.74M | $ 22.37M | $ 28.80M | $ 19.75M | $ 34.65M |
| Total Assets | $ 41.94M | $ 32.94M | $ 34.91M | $ 30.98M | $ 45.38M |
| Total Debt | $ 135.80K | $ 183.00K | $ 259.06K | $ 203.80K | $ 223.66K |
| Net Debt | $ -27.20M | $ -15.90M | $ -9.88M | $ -1.85M | $ -5.66M |
| Total Liabilities | $ 8.60M | $ 3.30M | $ 5.62M | $ 4.02M | $ 6.66M |
| Stockholders' Equity | $ 32.53M | $ 39.33M | $ 28.44M | $ 26.11M | $ 37.80M |
| Cash Flow | |||||
| Free Cash Flow | $ 7.16M | $ -9.77M | $ 2.87M | $ -8.52M | $ 377.18K |
| Operating Cash Flow | $ 7.64M | $ -7.03M | $ 3.11M | $ -8.50M | $ 552.86K |
| Investing Cash Flow | $ 4.45M | $ 12.84M | $ 4.84M | $ 4.89M | $ -1.66M |
| Financing Cash Flow | $ -714.36K | $ 68.63K | $ 138.72K | $ -210.02K | $ -425.73K |